The "actual cost" is a loaded term and probably cannot be known without putting reasonable bounds on it.

Nonetheless, two thoughts come to mind:

1) we don't know the "actual cost" of offshore wind

2) we may not be able to afford even the "market cost" of offshore wind without the natgas tax subsidy