That is the current system. In the new system it will be 36% on all capital gains, no more assumed gains. And an €1800 a year tax-free threshold.

Also it's a bit more, right now you are looking at 36% on 6% or 2.16% per year with a €59k threshold. So a bit over €20k a year on that €1M.