The math is wrong, the tok/s is at least 2x that, at least with MTP and Q8 KV which you should always use. And the default tokens a day is ridiculously low at least for coding.

Having said that, it will never pay for itself. A simpler more absolute math is, if I buy a Mac and use it to sell tokens on OpenRouter, will I make a profit? And the answer is no.